2657 Thorndyke Avenue W, Seattle, WA 98199

$1,228,888
2,880
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Realogics Sotheby's Int'l Rlty.

List Price
$1,228,888
Status
ACTIVE
MLS#
2562308
Days on Market
0
Style
54 - 4-Plex
Finished SqFt
2,880
Area Total SqFt
2880
Annual Tax Ammount
10018
Lot Size (sq ft)
5,625
Sewer
Sewer Connected

Property Description

Fantastic opportunity to own a well-located fourplex in Seattle’s desirable Magnolia neighborhood. Three units are currently leased, while Unit 3 is intentionally being held vacant to provide easy access for showings and flexibility for the next owner. Ownership has historically prioritized stable, long-term tenancies and limited turnover, resulting in several rents remaining on the lower end and offering potential for future income growth. The property includes four dedicated off-street parking stalls—one for each unit—on-site laundry and a shared backyard area. Zoned LR3(M), the property may also offer long-term redevelopment or value-add possibilities, subject to buyer verification and applicable City of Seattle requirements. Conveniently located near Magnolia Village, Discovery Park, Queen Anne, Ballard and Downtown Seattle, with easy access to neighborhood shops, restaurants, parks, transit and major employment centers. An appealing opportunity for an investor or owner-occupant seeking established rental income, immediate leasing flexibility and long-term potential in one of Seattle’s most established neighborhoods. Please do not disturb tenants.

Additional Information

List Date
2026-07-30 23:43:14
Community
Magnolia
Net Operating Income
$38,889
Gross Adjusted Income
$60,240
Gross Scheduled Income
$83,340
Total Monthly Income
$5,020
Insurance Expenses
$2,809
Water/Sewer/Garbage Expenses
$5,479
Gross Rent Multiplier
14.75
Total Expenses
$21,351
Cap Rate
3.16
Vacancy Rate
27
Total Number of Units
4
Unit Name
2657
Potential Terms
Cash, Conventional
Year Built
1959
View
Golf Course, Territorial
Roof
Flat
Site Features
Patio
Electric Expenses
589
Other Expenses
2456
Energy Source
Electric
School District
Seattle
Total Monthly Income
$5,020
Gross Scheduled Income
$83,340
Vacancy Rate
27
Gross Adjusted Income
$60,240
Tax Year
2026
Insurance Expense
$2,809
W/S/G Expenses
$5,479
Total Expenses
$21,351
Net Operating Income
$38,889
Gross Rent Multiplier
14.75
Cap Rate
3.16
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks